Pyrrhus Group — MAO Calculator

Deal Inputs

Calculation Method

70% Rule

Custom %

Assignment

BRRRR

Reverse

Property Details

Property Address

Owner Name

Deal Numbers

After Repair Value (ARV) $

Estimated Repair Costs $

Desired Profit / Assignment Fee $

Closing Costs $

Agent / Selling Commissions $

Holding Costs $

Custom Offer Percentage

% of ARV to offer

70%

Adjust based on your market and risk tolerance

Wholesale Assignment

Your Assignment Fee $

This is subtracted from your MAO to leave room for your fee

MAO Analysis

Maximum Allowable Offer

$—

Enter your deal numbers to calculate