Pre-Launch · Founding Access

Acquisition Intelligence Software

Underwrite Any Deal
Before You Risk a Dollar.

The Pyrrhus Underwriter brings institutional-grade deal analysis to your browser — cash flow, IRR, cap rate, DSCR, and 30-year projections in minutes. Built for investors who move with precision, not guesswork.

Get the Underwriter — $29/mo See What's Inside

$29/mo · Cancel anytime · Upgrade to all 7 tools for $79/mo

Scroll

Everything You Need to
Analyze Any Deal

A fully self-contained deal-analysis instrument. No subscriptions, no logins, no internet required after download — open it in any browser and start modeling.

01
Instant Deal Verdict

A Strong, Borderline, or Weak rating the moment you enter your numbers — measured against institutional underwriting standards, with the reasoning shown.

02
30-Year Projections

Year-by-year property value, equity, cash flow, and loan balance over 30 years — visualized in an interactive chart and a detailed annual table.

03
Exit & IRR Analysis

Model your sale at any holding period from 1 to 30 years. Total profit, return multiple, and IRR update instantly with the hold-period slider.

04
Underwriting Rules

Automatic checks against the 1%, 2%, 50%, and 70% Rules, plus GRM and DSCR — each with a clear Pass / Fail indicator.

05
Tax Analysis

Depreciation calculation, after-tax cash flow modeling, and marginal-bracket inputs — so you see your real returns, not just the gross.

06
Print / PDF Export

One-click export of a clean, branded report. Share it with partners, lenders, or your attorney — it looks like it came from a private-equity desk.

Net Operating Income — income after all operating expenses
Cash-on-Cash Return — annual cash flow vs. cash invested
Cap Rate — on both purchase price and ARV
DSCR — debt service coverage for lender qualification
IRR — internal rate of return at your chosen exit
Loan-to-Value — financing ratio and loan amount
Gross Rent Multiplier — quick valuation metric
Break-Even Ratio — occupancy needed to cover costs
30-Year Amortization — loan balance tracked year by year

Why not just use a spreadsheet? Spreadsheets break. Formulas get deleted, they don't auto-update, and building one with IRR, amortization, and 30-year projections takes days. The Pyrrhus Underwriter does all of it instantly — clean UI, zero setup, no broken formula quietly costing you a deal. It took months to build, and it's $29/month — less than a single deal analyzer, and a fraction of the tool stack most investors juggle.

From Inputs to
Verdict in Minutes

01
Enter Your Deal

Purchase price, financing, rent, and expenses go in the left panel. Every field has a label, hint, and sensible default so you can start instantly.

02
Get the Verdict

The dashboard updates in real time as you type. The Verdict card tells you whether the deal is Strong, Borderline, or Weak — and exactly why.

03
Model Your Exit

Drag the hold-period slider from 1 to 30 years and watch IRR, profit, return multiple, and net proceeds move with it.

04
Print or Share

One click generates a clean, branded PDF for your lender, partner, attorney, or CPA. Professional presentation, same math the big firms use.

$29/mo

Per month · Cancel anytime · Less than a single deal analyzer

Full underwriter tool — works in any browser, no install
All 12+ metrics calculated in real time as you type
30-year projection chart and annual detail table
IRR, exit analysis, and interactive hold-period slider
Pass / Fail underwriting rules checker
Tax and depreciation modeling included
One-click Print / PDF export for sharing
Cancel anytime — no contract, no lock-in

$29/month, cancel anytime. You'll create your account at checkout and your tools are ready the moment you're done. Want the full arsenal? Upgrade to the Pyrrhus Suite — all 7 tools for $79/mo.

Behind the Name

The Greatest Commander
Rome Ever Feared.

Pyrrhus of Epirus (319–272 BCE) was the king of a small Greek kingdom who took on the most powerful empire of his era — and won. Hannibal called him the greatest tactician the ancient world ever produced. Ancient writers compared him to Alexander the Great. He was a descendant of Achilles.

With just 20,000 infantry and 20 war elephants, Pyrrhus crossed the Ionian Sea and defeated the Romans at Heraclea in 280 BCE — Rome's first ever exposure to elephants in battle. The legions had never seen anything like it. A year later at Asculum, he did it again, breaking the Roman lines with a daring nighttime maneuver.

Pyrrhus wasn't just a fighter. He wrote treatises on military tactics studied by generals for centuries, combined Greek phalanx formations with eastern innovations, and led every charge personally. His writings on warfare became required reading in the ancient world.

But what made him legendary wasn't just the wins — it was how he won. He understood that precision matters more than force. That intelligence beats brute strength. That the commander who knows the battlefield before the battle starts has already won.

That's what Pyrrhus Group is built on. The modern investor doesn't lose because the deal was bad. They lose because they didn't have the intelligence to see what was coming. Hidden liens. Inflated ARV estimates. Soft markets. Bad comps.

We're not another data company. We're an acquisition intelligence firm — building tools for the investor who moves with the same precision Pyrrhus did, knowing the terrain, the timing, and the cost before committing a single dollar.

"One more such victory and we are undone."

— PYRRHUS · AFTER THE BATTLE OF ASCULUM, 279 BCE

The phrase "Pyrrhic victory" comes from him — a win that costs more than it's worth. At Pyrrhus Group, we exist so investors never have to learn that lesson the hard way.

I.

Intelligence First

Pyrrhus never went into battle without reconnaissance. The Underwriter never gives a verdict without the full math behind it — IRR, DSCR, amortization, and 30-year projections.

II.

Precision Over Volume

He defeated Rome with 20,000 men against legions of 70,000. One deal underwritten properly beats a hundred analyzed on a hunch.

III.

Cost-Aware Conquest

Pyrrhus knew every victory has a price. The Underwriter helps you avoid the deals that win on paper but lose in reality — hidden liens, code violations, inflated ARVs.

Custom Research,
By Request

Beyond the software, Pyrrhus Group offers done-for-you market research for investors who'd rather hand off the data work. Flat-fee, fully scoped to your market and criteria — no commission, no transaction-based compensation of any kind.

This is a hands-on consulting engagement, not an instant product. Tell us what you're looking for and we'll respond with a custom quote and turnaround.

Inquire About Research
  • Targeted property & owner research, filtered to your exact niche and market
  • Distressed, absentee-owner, and tax-delinquent focus areas available
  • Delivered as a clean file, ready to import into your dialer or CRM
  • Google Ads–certified team with institutional-grade data sourcing
  • Flat-fee, scoped up front — you approve the quote before any work begins

Questions? Custom
Research Inquiry?

Want early access to the Underwriter, or a custom research quote? Tell us what you're working on. All inquiries are confidential, and we respond within 24 hours.

📞
Response Time
Within 24 Hours

LEGAL DISCLAIMER

Pyrrhus Group provides real estate analysis software and flat-fee market research exclusively to real estate professionals and serious investors. Pyrrhus Group is NOT a real estate broker, agent, or consumer reporting agency (CRA) as defined under the Fair Credit Reporting Act (FCRA). The Pyrrhus Underwriter is an analysis tool for informational purposes only and does not constitute financial, investment, tax, or legal advice. All research deliverables are provided for lawful business purposes only and may NOT be used for consumer credit, employment screening, tenant screening, or any other FCRA-regulated purpose. Pyrrhus Group charges flat fees only — no commission, transaction-based, or success-fee compensation of any kind is accepted or implied. All clients assume full and sole responsibility for their own compliance with applicable federal and state laws, including the TCPA, CAN-SPAM Act, Do Not Call regulations, and applicable state privacy laws. By purchasing or using any Pyrrhus Group product or service, you represent that you are a real estate professional or serious investor. Pyrrhus Group is operated by Niko Antoniou. By using our services you agree to our Terms of Service, Privacy Policy, and Disclosures.